News Release| RHI Entertainment Announces Results for the Second Quarter Ended June 30, 2009 | NEW YORK--(BUSINESS WIRE)--Aug. 5, 2009--
RHI Entertainment, Inc. (NASDAQ: RHIE), a leading developer, producer,
and distributor of made-for-television (MFT) movies, miniseries, and
other television programming, today reported its financial results for
the second quarter ended June 30, 2009.
“Our results this quarter show that we have effectively managed our
operations to better meet the demand from broadcast and cable networks,”
said Robert Halmi, Jr., President and Chief Executive Officer of RHI
Entertainment, Inc. “With four made-for-TV movies and two mini-series
delivered during the quarter, and nine mini-series and 25 MFT movies in
various stages of production, most of which are expected to be delivered
in the second half of 2009, we are reaffirming our commitment to deliver
a slate of 30 - 35 films in 2009. We believe the activity we are seeing
in multiple markets, including the orders we are now getting for the
fourth quarter of this year and the first quarter of next year, suggest
a level of stabilization and that the truly extenuating circumstances of
recent quarters may be coming to an end. We fully expect our customers
will keep a continued, sharp focus on the cost-value proposition for the
content they acquire, and for this reason we believe RHI provides a very
attractive solution for them.”
Mr. Halmi continued, “In terms of our longer-term initiatives and
imperatives, we continue to work toward the goal of paying down roughly
$200 million in debt over the next four years. As the market recovers,
and as we deliver more content, the free cash flow we generate as a
result will be used to de-lever the company. Additionally, we are
focused on further reducing G&A costs, the results of which are only now
materializing and the full impact of which will be apparent in 2010.
Finally, we are excited about the prospects of licensing our content to
new broadcasters and in new markets. This includes a stronger and
sustained push internationally and through our newly established
footprint in the Hollywood community.”
Mr. Halmi concluded, “With a unique financing and distribution model,
extensive and valuable library, and growing list of expansion
opportunities, we are excited about the prospects for this business,
which continues to show resiliency in a very tough market.”
Three Months Ended June 30, 2009
Total revenue for the three months ended June 30, 2009 was $22.7
million, a reduction of 58 percent from $53.4 million in the second
quarter of 2008. The decline in total revenue was due to a reduction in
library revenue during the second quarter of 2009.
Library revenue decreased 79 percent to $10.9 million in the three
months ended June 30, 2009, versus $50.9 million in the second quarter
of 2008. The decline in library revenue reflects the continued impact of
the slow down in sales activity experienced in the fourth quarter of
2008 and much of the first quarter of 2009. While demand has recently
improved for library product during the second quarter of 2009, sales
made in the current period are often not recognized as revenue until
subsequent periods. Further, during the second quarter of 2008, one sale
to a customer, to whom the Company continues to license product,
accounted for $32.5 million of library revenue. There were no comparable
license deals of this size during the second quarter of 2009.
Also contributing to the decrease in library revenue was a $1.6 million
reduction related to the distribution of programming on ION during the
three months ended June 30, 2009 compared to the prior year period as a
result of a weakened advertising market and resulting decrease in
advertising sales.
Production revenue increased to $11.8 million during the second quarter
of 2009, compared to $2.6 million in the prior year period. In response
to growing demand during the second quarter of 2009, RHI increased
production activity. The Company delivered four MFT movies and two
original mini-series, compared to four MFT movies in the three months
ended June 30, 2008. The films that the Company delivered in the second
quarter of 2008 each premiered on video-on-demand prior to the initial
broadcast term, resulting in a delay in recognizing initial license fee
revenue.
Cost of sales for the three months ended June 30, 2009 was $18.5
million, compared to $33.1 million during the comparable period of 2008.
Cost of sales is comprised of film cost amortization, certain
distribution expenses and the amortization of minimum guarantee payments
to ION. While film cost amortization as a percentage of revenue was
slightly higher in 2009 versus 2008, the decrease in gross profit during
the second quarter of 2009 was primarily the result of the reduction in
revenue and the fact that distribution expenses and the ION minimum
guarantee expense do not directly correlate to the recognized revenue.
Selling, general and administrative expenses decreased $6.7 million to
$6.9 million in the three months ended June 30, 2009, from $13.6 million
in the same period in 2008. The decrease is primarily due to the
collection of approximately $2.8 million of accounts receivable from one
customer which had been reserved for in the three months ended June 30,
2008. Additionally, during the three months ended June 30, 2008, the
Company incurred approximately $1.1 million of costs associated with an
industry tradeshow. During 2009, the same tradeshow occurred in the
first quarter. The Company has begun to see the benefits of its
continued focus on tightly managing its costs and expects more
significant results in 2010.
Other expense for the second quarter of 2009 totaled $1.0 million,
compared to $0.1 million in the same period of 2008. The 2009 expense
includes the $1.3 million change in fair value of the Company’s interest
rate swaps offset by $0.3 million of realized foreign currency gains
resulting from the settlement of customer accounts denominated in
foreign currencies. Other expense for the three months ended June 30,
2008 primarily represented foreign exchange losses. During the quarter,
the Company amended how it accounts for interest rate swaps, resulting
in the non-cash changes in value of the interest rate swaps being
recorded to the income statement as opposed to the stockholders’ equity
section of the balance sheet.
The Company reported an Adjusted EBITDA loss of $20.3 million for the
three months ended June 30, 2009, compared to a gain of $3.4 million in
the second quarter of 2008.
Loss before non-controlling interest in loss of consolidated entity for
the second quarter of 2009 totaled $14.9 million, compared to a loss of
$8.5 million in the same period of 2008. Loss per share for the three
months ended June 30, 2009 was $0.64. The net loss for the three months
ended June 30, 2009 is not directly comparable to the net loss for three
months ended June 30, 2008, as the Company’s results for the period
April 1, 2008 to June 22, 2008 (the period prior to the Company’s
initial public offering) does not include any adjustment for
non-controlling interest in loss of consolidated entity.
Six Months Ended June 30, 2009
Total revenue for the six months ended June 30, 2009 was $35.7 million,
a reduction of 53 percent from $75.7 million in the first half of 2008.
The decrease in total revenue was primarily attributable to a reduction
in library revenue in the first half of 2009.
Library revenue decreased 65 percent to $23.9 million in the six months
ended June 30, 2009, versus $68.1 million in the first half of 2008. The
decline in library revenue reflects the continued impact of the slow
down in sales activity experienced in the fourth quarter of 2008 and
much of the first quarter of 2009. While demand has improved for library
product during the second quarter of 2009, sales made in a current
period are often not recognized as revenue until subsequent periods.
Further, during the first half of 2008, sales to a customer, to whom the
Company continues to license product, accounted for $33.6 million of
library revenue. There were no comparable license deals of this size
during the first six months of 2009.
Also contributing to the decrease in library revenue was a $3.0 million
reduction related to the distribution of programming on ION during the
six months ended June 30, 2009 compared to the prior year period as a
result of a weaker advertising sales market and resulting decrease in
advertising sales.
Production revenue increased 57 percent to $11.8 million during the six
months ended June 30, 2009, compared to $7.5 million in the prior year
period. The increase in production revenue is primarily due to the
delivery of two additional original mini-series in the six months ended
June, 30, 2009 as compared to the year ago period. In addition, several
of the films delivered in the first half of 2008 premiered on
video-on-demand prior to the initial broadcast term, resulting in a
delay in recognizing initial license fee revenue.
Cost of sales for the six months ended June 30, 2009 was $31.9 million,
compared to $50.7 million during the comparable period of 2008. Cost of
sales is comprised of film cost amortization, certain distribution
expenses and the amortization of minimum guarantee payments to ION.
While film cost amortization as a percentage of revenue was slightly
higher in 2009 versus 2008, the decrease in gross profit during the
second quarter of 2009 was primarily the result of the reduction in
revenue and the fact that distribution expenses and the ION minimum
guarantee expense do not directly correlate to the recognized revenue.
Selling, general and administrative expenses decreased $8.6 million to
$17.9 million in the six months ended June 30, 2009, from $26.5 million
in the same period in 2008. The decrease is primarily due to the
collection of approximately $2.8 million of accounts receivable from one
customer which had been reserved for in the six months ended June 30,
2008. In addition, a portion of the difference relates to severance
costs incurred in the prior year period. The Company has begun to see
the benefits of its continued focus on tightly managing its costs and
expects more significant results in 2010.
Other expense for the first six months of 2009 totaled $1.6 million,
compared to income of $0.8 million in the same period of 2008. The 2009
income includes the $1.3 million decrease in fair value of the Company’s
interest rate swaps and realized foreign currency losses. Other income
for the six months ended June 30, 2008 primarily represented foreign
exchange gains.
The Company reported an Adjusted EBITDA loss of $54.7 million for the
six months ended June 30, 2009, compared with a loss of $11.9 million in
the first half of 2008.
Loss before non-controlling interest in loss of consolidated entity for
the six months ended June 30, 2009 totaled $37.0 million, compared to
$28.7 million in the same period of 2008. Loss per share for the six
months ended June 30, 2009 was $1.58. The net loss for the six months
ended June 30, 2009 is not directly comparable to the net loss for six
months ended June 30, 2008, as the Company’s results for the period from
January 1, 2008 to June 22, 2008 (the period prior to the Company’s
initial public offering) does not include any adjustment for
non-controlling interest in loss of consolidated entity.
Liquidity and Capital Resources
The Company’s credit facilities currently include: (i) two first lien
facilities, a $175.0 million term loan and a $350.0 million revolving
credit facility; and (ii) a $75.0 million senior second lien term loan.
As of June 30, 2009, all of the Company’s debt was variable rate and
totaled $583.8 million outstanding. To manage the related interest rate
risk, the Company has entered into interest rate swap agreements. As of
June 30, 2009, the Company had floating to fixed interest rate swaps
outstanding in the notional amount of $435.0 million, effectively
converting that amount of debt from variable rate to fixed rate. The
interest rate swaps were amended in April 2009 which will result in
approximately $4 -5 million cash interest savings over the next nine
months.
As of June 30, 2009, the Company had $1.9 million of cash compared to
$22.4 million of cash at December 31, 2008. As of June 30, 2009, the
Company had $12.8 million available under its revolving credit facility,
net of an outstanding letter of credit, subject to the terms and
conditions of that facility. The decrease in cash reflects the Company’s
production spending during the six months ended June 30, 2009.
Interest expense, net decreased $2.4 million to $20.0 million for the
six months ended June 30, 2009 from $22.4 million during the comparable
period in 2008.
Management is continually reviewing its operations for opportunities to
adjust the timing of expenditures to ensure that sufficient resources
are maintained. The timing surrounding the commencement of production of
movies and mini-series is the most significant item the Company can
alter in terms of managing its resources. The Company’s production
partners have financed a substantial portion of the cost for each 2009
film through the use of new or existing credit facilities of their own.
Although a majority of the Company’s films are in production in the
summer months so that they can be delivered late in the third quarter
and during the fourth quarter, a portion of the funding for these films
has been paid and a portion has been deferred to future periods to
better match the cash inflows related to sales of this product. As such,
the Company’s net production funding requirements for the balance of
2009 are not significant relative to the remaining film deliveries.
The Company is committed to tightly managing its film slate and its
overall capital commitments to ensure that it has the appropriate
resources in place to run and grow its business and continue to
strengthen the Company’s balance sheet. The Company believes that its
cash on hand, available borrowings under its revolving credit facility
and projected cash flows from operations will be sufficient to satisfy
its financial obligations through at least the next twelve months.
ION Settlement
On July 15, 2009, RHI entered into a settlement agreement (the
Settlement Agreement) to resolve a dispute with one of its distribution
partners, ION Media Networks, Inc. (ION), which filed for Chapter 11
bankruptcy in June 2009. If approved by the Bankruptcy Court, the
Settlement Agreement would end the existing relationship between RHI and
ION and result in the termination of the license agreement dated
December 1, 2007 between the parties. The Settlement Agreement provides
that, among other things, RHI will make a one-time payment of $2.5
million to ION, representing the net amounts owed to ION. Management
anticipates a net gain of approximately $1.1 million to be recorded
resulting from the settlement of any assets and liabilities recorded as
of June 30, 2009 related to the License Agreement.
Refer to the Company’s June 30, 2009 quarterly report on Form 10-Q filed
with SEC for a complete description of the Settlement Agreement.
Conference Call & Webcast
RHI’s senior management will host a conference call to discuss its
second quarter financial results on Wednesday, August 5, 2009 at 5:00 pm
ET. Interested parties in the United States and Canada may dial (866)
406-5408. Those participants outside of the U.S. and Canada may dial
(973) 582-2770. The conference call I.D. number is 20854686.
A replay of the earnings call will be available beginning two hours
after the completion of the call on Wednesday, August 5, 2009 through
August 19, 2009. To hear the replay, callers in the U.S. and Canada may
dial (800) 642-1687 and international callers may dial (706) 645-9291.
The conference call I.D. number is 20854686.
This call is also available as a live webcast and can be accessed at RHI
Entertainment's Investor Relations Web site at http://ir.rhitv.com.
About RHI Entertainment
RHI Entertainment, Inc. (NASDAQ: RHIE) develops, produces and
distributes made-for-television movies, miniseries and other television
programming worldwide, and is the leading provider of new long-form
television content in the United States. Under the leadership of Robert
Halmi, Sr. and Robert Halmi, Jr., RHI has produced and distributed
thousands of hours of quality television programming, and RHI’s
productions have received more than 100 Emmy Awards. In addition to the
development, production and distribution of new content, RHI owns rights
to over 1,000 titles comprising more than 3,500 broadcast hours of
long-form television programming, which are licensed to broadcast and
cable networks and new media outlets globally.
Certain statements in this press release are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. The words "believe," "estimate," "expect," "intend,"
"anticipate," "goals," variations of such words, and similar expressions
identify forward-looking statements, but their absence does not mean
that the statement is not forward-looking. The forward-looking
statements in this release include statements regarding RHI
Entertainment, Inc.’s anticipated growth, future operating results and
ability to secure additional capital and liquidity. Forward-looking
statements are not guarantees of future performance and actual results
may vary materially from the results expressed or implied in such
statements. Differences may result from actions taken by RHI
Entertainment, Inc., as well as from risks and uncertainties beyond RHI
Entertainment, Inc.'s control. Such risks and uncertainties include, but
are not limited to, the termination, non-renewal or renegotiation on
materially adverse terms of our contracts with our significant customers
and distributors, receipt of payment for license fees from our customers
and distributors, the ability to attract new customers, penetrate new
markets and distribution channels and react to changing consumer
demands, the ability to achieve the strategic and financial objectives
for our entry into or expansion of new distribution platforms, the
ability to adequately protect our intellectual property, and general
economic conditions. The foregoing list of risks and uncertainties is
illustrative, but by no means exhaustive. For more information on
factors that may affect future performance, please review "Risk Factors"
described in RHI’s Annual Report on Form 10-K for the year ended
December 31, 2008, which was filed with the Securities and Exchange
Commission (“SEC”) on March 5, 2009 and the Company’s other public
filings with the Securities and Exchange Commission. These
forward-looking statements reflect RHI Entertainment, Inc.'s
expectations as of the date of this release. RHI Entertainment, Inc.
undertakes no obligation to update the information provided herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Financial Highlights
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30, 2009
|
|
|
|
Three Months ended June 30, 2008
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
|
|
$ 11.8
|
|
|
|
$ 2.6
|
|
|
|
356%
|
|
|
Library Revenue
|
|
|
|
10.9
|
|
|
|
50.9
|
|
|
|
(79)%
|
|
|
Total Revenue
|
|
|
|
22.7
|
|
|
|
53.4
|
|
|
|
(58)%
|
|
|
Gross Profit %
|
|
|
|
18%
|
|
|
|
38%
|
|
|
|
(20)%
|
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
|
(14.9)
|
|
|
|
(8.5)
|
|
|
|
N/A
|
|
|
Adjusted EBITDA
|
|
|
|
$(20.3)
|
|
|
|
$3.4
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended June 30, 2009
|
|
|
|
Six Months ended June 30, 2008
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
|
|
$11.8
|
|
|
|
$7.5
|
|
|
|
57%
|
|
|
Library Revenue
|
|
|
|
23.9
|
|
|
|
68.1
|
|
|
|
(65)%
|
|
|
Total Revenue
|
|
|
|
35.7
|
|
|
|
75.7
|
|
|
|
(53)%
|
|
|
Gross Profit %
|
|
|
|
11%
|
|
|
|
33%
|
|
|
|
(22)%
|
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
|
(37.0)
|
|
|
|
(28.7)
|
|
|
|
N/A
|
|
|
Adjusted EBITDA
|
|
|
|
$(54.7)
|
|
|
|
$(11.9)
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
Period from June 23, 2008 to June 30, 2008
|
|
Period from April 1, 2008 to June 22, 2008
|
|
|
|
|
|
Three Months Ended June 30,
2008
|
|
Three Months Ended June 30,
2009
|
|
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
|
|
|
|
(a) + (b)
Combined (1)
|
|
Successor
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production revenue
|
|
|
|
$ 932
|
|
$ 1,661
|
|
|
|
|
|
$ 2,593
|
|
$ 11,832
|
|
Library revenue
|
|
|
|
1,489
|
|
49,363
|
|
|
|
|
|
50,852
|
|
10,851
|
|
Total revenue
|
|
|
|
2,421
|
|
51,024
|
|
|
|
|
|
53,445
|
|
22,683
|
|
Cost of sales
|
|
|
|
1,303
|
|
31,818
|
|
|
|
|
|
33,121
|
|
18,487
|
|
Gross profit
|
|
|
|
1,118
|
|
19,206
|
|
|
|
|
|
20,324
|
|
4,196
|
|
Other costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
732
|
|
12,913
|
|
|
|
|
|
13,645
|
|
6,922
|
|
Amortization of intangible assets
|
|
|
|
36
|
|
314
|
|
|
|
|
|
350
|
|
285
|
|
Fees paid to related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
|
—
|
|
137
|
|
|
|
|
|
137
|
|
—
|
|
Termination fee
|
|
|
|
6,000
|
|
—
|
|
|
|
|
|
6,000
|
|
—
|
|
(Loss) income from operations
|
|
|
|
(5,650)
|
|
5,842
|
|
|
|
|
|
192
|
|
(3,011)
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(819)
|
|
(9,805)
|
|
|
|
|
|
(10,624)
|
|
(10,435)
|
|
Interest income
|
|
|
|
3
|
|
15
|
|
|
|
|
|
18
|
|
1
|
|
Other income (expense), net
|
|
|
|
67
|
|
(181)
|
|
|
|
|
|
(114)
|
|
(953)
|
|
Loss before income taxes and non-controlling interest in loss of
consolidated entity
|
|
|
|
(6,399)
|
|
(4,129)
|
|
|
|
|
|
(10,528)
|
|
(14,398)
|
|
Income tax (provision) benefit
|
|
|
|
(83)
|
|
2,111
|
|
|
|
|
|
2,028
|
|
(543)
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
|
(6,482)
|
|
(2,018)
|
|
|
|
|
|
(8,500)
|
|
(14,941)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
|
2,742
|
|
—
|
|
|
|
|
|
2,742
|
|
6,320
|
|
Net loss
|
|
|
|
$ (3,740)
|
|
$ (2,018)
|
|
|
|
|
|
$ (5,758)
|
|
(8,621)
|
|
Basic and diluted loss per share
|
|
|
|
$(0.28)
|
|
N/A
|
|
|
|
|
|
N/A
|
|
$(0.64)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the combined results for the Predecessor and Successor
period presented. The combined results are non-GAAP financial measures
and should not be used in isolation or substitution of Predecessor and
Successor results. We believe the combined results help to provide a
presentation of our results for comparability purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
Period from June 23, 2008 to June 30, 2008
|
|
Period from January 1, 2008 to June 22, 2008
|
|
|
|
|
|
Six Months Ended June 30,
2008
|
|
Six Months Ended June 30,
2009
|
|
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
|
|
|
|
(a) + (b)
Combined (1)
|
|
Successor
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production revenue
|
|
|
|
$ 932
|
|
$ 6,602
|
|
|
|
|
|
$ 7,534
|
|
$ 11,832
|
|
Library revenue
|
|
|
|
1,489
|
|
66,643
|
|
|
|
|
|
68,132
|
|
23,854
|
|
Total revenue
|
|
|
|
2,421
|
|
73,245
|
|
|
|
|
|
75,666
|
|
35,686
|
|
Cost of sales
|
|
|
|
1,303
|
|
49,396
|
|
|
|
|
|
50,699
|
|
31,925
|
|
Gross profit
|
|
|
|
1,118
|
|
23,849
|
|
|
|
|
|
24,967
|
|
3,761
|
|
Other costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
732
|
|
25,802
|
|
|
|
|
|
26,534
|
|
17,888
|
|
Amortization of intangible assets
|
|
|
|
36
|
|
671
|
|
|
|
|
|
707
|
|
599
|
|
Fees paid to related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
|
—
|
|
287
|
|
|
|
|
|
287
|
|
—
|
|
Termination fee
|
|
|
|
6,000
|
|
—
|
|
|
|
|
|
6,000
|
|
—
|
|
Loss from operations
|
|
|
|
(5,650)
|
|
(2,911)
|
|
|
|
|
|
(8,561)
|
|
(14,726)
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(819)
|
|
(21,559)
|
|
|
|
|
|
(22,378)
|
|
(20,067)
|
|
Interest income
|
|
|
|
3
|
|
34
|
|
|
|
|
|
37
|
|
4
|
|
Other income (expense), net
|
|
|
|
67
|
|
706
|
|
|
|
|
|
773
|
|
(1,647)
|
|
Loss before income taxes and non-controlling interest in loss of
consolidated entity
|
|
|
|
(6,399)
|
|
(23,730)
|
|
|
|
|
|
(30,129)
|
|
(36,436)
|
|
Income tax (provision) benefit
|
|
|
|
(83)
|
|
1,518
|
|
|
|
|
|
1,435
|
|
(518)
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
|
(6,482)
|
|
(22,212)
|
|
|
|
|
|
(28,694)
|
|
(36,954)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
|
2,742
|
|
—
|
|
|
|
|
|
2,742
|
|
15,632
|
|
Net loss
|
|
|
|
$ (3,740)
|
|
$(22,212)
|
|
|
|
|
|
$(25,952)
|
|
(21,322)
|
|
Basic and diluted loss per share
|
|
|
|
$(0.28)
|
|
N/A
|
|
|
|
|
|
N/A
|
|
$(1.58)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the combined results for the Predecessor and Successor
period presented. The combined results are non-GAAP financial measures
and should not be used in isolation or substitution of Predecessor and
Successor results. We believe the combined results help to provide a
presentation of our results for comparability purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Adjusted EBITDA
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009
|
|
Three Months Ended June 30, 2008
|
|
Six Months Ended June 30, 2009
|
|
Six Months Ended June 30, 2008
|
|
|
|
|
|
|
Successor
|
|
Combined (1)
|
|
Successor
|
|
Combined (1)
|
|
|
Net loss
|
|
|
|
$(8,621)
|
|
$(5,758)
|
|
$(21,322)
|
|
$(25,952)
|
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
|
(6,320)
|
|
(2,742)
|
|
(15,632)
|
|
(2,742)
|
|
|
Interest expense, net
|
|
|
|
10,435
|
|
10,624
|
|
20,067
|
|
22,378
|
|
|
Realized loss on interest rate swaps
|
|
|
|
1,267
|
|
—
|
|
1,267
|
|
—
|
|
|
Depreciation of fixed assets
|
|
|
|
54
|
|
48
|
|
106
|
|
97
|
|
|
Income tax provision (benefit)
|
|
|
|
543
|
|
(2,028)
|
|
518
|
|
(1,435)
|
|
|
Amortization of film production costs
|
|
|
|
13,786
|
|
31,607
|
|
22,008
|
|
44,613
|
|
|
Amortization of intangible assets
|
|
|
|
285
|
|
350
|
|
599
|
|
707
|
|
|
Capitalized film production costs
|
|
|
|
(30,092)
|
|
(38,377)
|
|
(61,582)
|
|
(62,502)
|
|
|
Share-based compensation
|
|
|
|
443
|
|
485
|
|
921
|
|
968
|
|
|
Severance-related expenses
|
|
|
|
740
|
|
—
|
|
667
|
|
2,847
|
|
|
Bad debt expense
|
|
|
|
(2,866)
|
|
3,167
|
|
(2,334)
|
|
3,167
|
|
|
Financing-related expenses
|
|
|
|
—
|
|
6,000
|
|
—
|
|
6,000
|
|
|
Adjusted EBITDA (2)
|
|
|
|
$(20,346)
|
|
$3,376
|
|
$(54,717)
|
|
$(11,854)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents the combined results for the Predecessor and Successor
period presented. The combined results are non-GAAP financial measures
and should not be used in isolation or substitution of Predecessor and
Successor results. We believe the combined results help to provide a
presentation of our results for comparability purposes.
(2) Adjusted EBITDA represents net loss before non-controlling interest
in loss of consolidated entity, interest expense, net, income tax
(benefit) expense, depreciation of fixed assets, amortization of film
production costs, amortization of intangible assets, share-based
compensation, bad debt expense and severance-related expenses, reduced
by our capitalized film production costs net of changes in accrued film
production costs during the applicable period. We deduct our capitalized
film production costs net of changes in accrued film production costs
because we consider our film production spending to be a material aspect
of our ongoing operating performance. We add back any bad debt expense,
severance-related expense, impairment charges, loss on extinguishment of
debt and financing-related expenses because we do not consider it to be
a material aspect of our ongoing operating performance.
We present Adjusted EBITDA because we consider it an important
supplemental measure of our performance and believe a comparable measure
is frequently used by securities analysts, investors and other
interested parties in the evaluation of companies in our industry, many
of which present Adjusted EBITDA or a comparable measure when reporting
their results. We also use Adjusted EBITDA for the following purposes:
our management uses Adjusted EBITDA to assess our operating performance;
our compensation committee judges the performance of our executives and
calculates their compensation, at least in part, based on our Adjusted
EBITDA performance; and Adjusted EBITDA is also widely used by us and
others in our industry to evaluate and price potential acquisition
candidates.
Adjusted EBITDA is a measure of our performance that is not required by,
or presented in accordance with, GAAP. Adjusted EBITDA has limitations
as an analytical tool, is not a measurement of our financial performance
under GAAP and should not be considered as an alternative to net income,
operating income or any other performance measures derived in accordance
with GAAP or as an alternative to cash flow from operating activities as
a measure of our liquidity.
You are encouraged to evaluate such adjustments and the reasons we
consider them appropriate for supplemental analysis. As an analytical
tool, Adjusted EBITDA is subject to, among others, the following
limitations:
• Adjusted EBITDA does not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual commitments;
• Adjusted EBITDA does not reflect changes in, or cash requirements for,
our working capital needs;
• Adjusted EBITDA does not reflect the significant interest expense, or
the cash requirements necessary to service interest or principal
payments, on our debts;
• although depreciation and certain amortization expenses are non-cash
charges, the assets being depreciated and amortized will often have to
be replaced in the future; and
• other companies in our industry may calculate Adjusted EBITDA
differently than we do, limiting their usefulness as comparative
measures.
Because of these limitations, Adjusted EBITDA should not be considered
as a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by relying
primarily on our GAAP results and using Adjusted EBITDA only
supplementally. See the statements of cash flows included in our
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
December 31, 2008
|
|
|
|
|
|
(Successor)
|
|
|
|
(Successor)
|
|
|
|
|
|
|
|
ASSETS
Cash
|
|
|
|
$
|
1,856
|
|
|
|
$
|
22,373
|
|
Accounts receivable, net of allowance for doubtful accounts and
discount to present value of $7,652 and $11,933, respectively
|
|
|
|
|
139,802
|
|
|
|
|
180,125
|
|
Film production costs, net
|
|
|
|
|
793,903
|
|
|
|
|
780,122
|
|
Property and equipment, net
|
|
|
|
|
340
|
|
|
|
|
370
|
|
Prepaid and other assets, net
|
|
|
|
|
24,908
|
|
|
|
|
28,928
|
|
Intangible assets, net
|
|
|
|
|
1,665
|
|
|
|
|
2,264
|
|
Total assets
|
|
|
|
$
|
962,474
|
|
|
|
$
|
1,014,182
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
$
|
47,005
|
|
|
|
$
|
51,477
|
|
Accrued film production costs
|
|
|
|
|
169,535
|
|
|
|
|
195,328
|
|
Debt
|
|
|
|
|
583,789
|
|
|
|
|
576,789
|
|
Deferred revenue
|
|
|
|
|
14,418
|
|
|
|
|
13,530
|
|
Total liabilities
|
|
|
|
|
814,747
|
|
|
|
|
837,124
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share;125,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
authorized and 13,505 shares issued and outstanding
|
|
|
|
|
135
|
|
|
|
|
135
|
|
Additional paid-in capital
|
|
|
|
|
150,140
|
|
|
|
|
149,609
|
|
Accumulated deficit
|
|
|
|
|
(57,517)
|
|
|
|
|
(36,195)
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(7,521)
|
|
|
|
|
(11,387)
|
|
Total RHI Inc. stockholders’ equity
|
|
|
|
|
85,237
|
|
|
|
|
102,162
|
|
Non-controlling interest in consolidated entity
|
|
|
|
|
62,490
|
|
|
|
|
74,896
|
|
Total stockholders’ equity
|
|
|
|
|
147,727
|
|
|
|
|
177,058
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
962,474
|
|
|
|
$
|
1,014,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Selected Cash Flow Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
|
|
|
(a) + (b)
Combined
|
|
Successor
|
|
|
|
|
|
Period from June 23, 2008 to June 30,
2008
|
|
Period from January 1, 2008 to June 22,
2008
|
|
|
|
|
Six Months Ended June 30,
2008
|
|
Six Months Ended June 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
$(11,904)
|
|
$(32,331)
|
|
|
|
|
$(44,235)
|
|
$(27,440)
|
|
Net cash used in investing activities
|
|
|
|
—
|
|
(81)
|
|
|
|
|
(81)
|
|
(77)
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(16,344)
|
|
64,520
|
|
|
|
|
48,176
|
|
7,000
|
|
Cash (end of period)
|
|
|
|
5,267
|
|
33,515
|
|
|
|
|
5,267
|
|
1,856
|
Source: RHI Entertainment, Inc.
Sloane & Company Erica Bartsch, 212-446-1875
|
|