NEW YORK--(BUSINESS WIRE)--Nov. 10, 2009--
RHI Entertainment, Inc. (NASDAQ: RHIE), a leading developer, producer,
and distributor of made-for-television (MFT) movies, miniseries, and
other television programming, today reported its financial results for
the third quarter and nine months ended September 30, 2009.
“The third quarter was a difficult one for our business as our financial
results were once again impacted by a challenging advertising
environment,” said Robert Halmi, Jr., President and Chief Executive
Officer of RHI Entertainment, Inc. “Last quarter we noted that we were
seeing incremental improvement of market conditions and this continues
to be the case. However, despite the signs of stabilization, we continue
to experience weakness in market prices and sales volume. While
customers remain cautious and are opting to defer some of their
programming decisions, we do expect to deliver approximately 27 original
films for the full year, the majority of which will be delivered in
November and December.”
Mr. Halmi continued, “Against this backdrop of soft market conditions,
we are focused on tight management of our operations and cost structure.
We are continuing to look at ways to improve the profitability of our
production business, monetize our film library and reduce our SG&A. We
remain committed to generating free cash flow which we intend to use to
de-lever our business, albeit at a significantly slower rate than we had
originally forecast. Looking ahead, we remain confident in RHI’s
business model and believe our efforts to improve performance will pay
dividends for our business in the quarters ahead.”
Three Months Ended September 30, 2009
Total revenue for the three months ended September 30, 2009 was $9.5
million, a reduction of 82 percent from $53.5 million in the third
quarter of 2008. Library revenue decreased 78 percent to $6.9 million in
the three months ended September 30, 2009, versus $31.7 million in the
third quarter of 2008. The decline in library revenue reflects the
continued slow-down in sales activity experienced in the fourth quarter
of 2008 and much of 2009. While demand for library product has begun to
improve, there is continued pressure on pricing and volume, which was
confirmed during the Company’s participation at the MIPCOM industry
conference in October. In addition, due to market conditions, the
Company has experienced unanticipated delays in completing some
transactions for library product. As a result, when compared to the
prior year, a higher percentage of the Company’s 2009 library sales
activity is expected to fall into the fourth quarter of 2009.
During the third quarter of 2008, one library sale to a customer, to
whom the Company continues to license product, accounted for $20.4
million of library revenue. There were no comparable licensing deals of
this magnitude during the third quarter of 2009. Also contributing to
the decrease in library revenue was a $3.1 million decrease in revenue
from the distribution of programming on ION during the three months
ended September 30, 2009 compared to the prior year period as a result
of the termination of the arrangement with ION as of June 30, 2009.
Production revenue decreased to $2.6 million during the third quarter of
2009, compared to $21.8 million in the prior year period. The decline in
production revenue is primarily attributable to the delivery of fewer
films in the three months ended September 30, 2009 as compared to the
same period last year. During the third quarter of 2009, RHI delivered
one original MFT movie, compared to five original MFT movies and two
original mini-series during the three months ended September 30, 2008.
The delay and reduction in the number of films delivered is due
primarily to the continued softness in the broader economy and on-going
weakness in the global advertising market. As a result, for the full
year 2009, RHI now expects to deliver approximately 27 films, the
majority of which will be delivered in November and December. The
Company delivered 35 films in 2008.
Cost of sales for the three months ended September 30, 2009 was $17.7
million, compared to $38.2 million during the comparable period of 2008.
Cost of sales is generally comprised of film cost amortization, film
production cost impairment charges, certain distribution expenses and,
through June 30, 2009, the amortization of minimum guarantee payments to
ION. While film cost amortization as a percentage of revenue was
slightly higher in 2009 versus 2008, the decrease in gross profit
percentage during the third quarter of 2009 was primarily the result of
the reduction in revenue in the third quarter and the fact that
distribution expenses do not directly correlate to the recognized
revenue. Also contributing to the decrease was the reduction in ultimate
revenues and resulting film production cost impairment charges.
As a result of its quarterly ultimate revenue analysis and in light of
continued weakness in market prices and sales volume, the Company
reduced the ultimate revenues for certain films in its library. This
reduction in ultimate revenues resulted in an increase to film cost
amortization for the three months ended September 30, 2009 of $0.4
million associated with year-to-date revenue recognized. This reduction
in ultimate revenues also resulted in a decrease in the fair value of
certain films to an amount below their net book value. As a result, $7.0
million of film production cost impairment charges were recorded during
the three months ended September 30, 2009 to reduce the net book value
of 30 films to an amount approximating their fair value.
Selling, general and administrative (“SG&A”) expenses decreased $1.2
million to $8.6 million in the three months ended September 30, 2009,
from $9.8 million in the same period in 2008. The reduction is primarily
attributable to a decline in expenses associated with the marketing and
promotion of the Company’s programming on ION. During the three months
ended September 30, 2008, the Company incurred approximately $0.8
million of costs associated with the marketing and promotion of
programming on ION, compared to credits of $0.6 million during the three
months ended September 30, 2009 due to the reversal of certain accrued
liabilities associated with the termination of the ION arrangement. Also
contributing to the decrease in SG&A were reductions to corporate
overhead begun in the fourth quarter of 2008.
Other income for the third quarter of 2009 totaled $0.9 million,
compared to an expense of $1.0 million in the same period of 2008. Other
income for the three months ended September 30, 2009 includes a gain of
$0.5 million for the change in fair market value of the Company’s
interest rate swaps and $0.4 million of realized foreign currency gains
resulting from the settlement of customer accounts denominated in
foreign currencies. Other expense for the third quarter of 2008 was
primarily related to foreign exchange losses.
Interest expense, net increased $2.6 million to $12.4 million for the
third quarter from $9.9 million during the comparable period in 2008.
The increase in interest expense is primarily due to amortization of the
fair market value of the interest rate swaps de-designated as hedges. In
April 2009, the Company amended its existing interest rate swap
agreements and de-designated them as cash flow hedges requiring that the
fair market value of the swaps immediately preceding the amendments be
amortized as interest expense for the period of April 21, 2009 through
April 27, 2010, which is the maturity date of the original swaps.
The Company reported an Adjusted EBITDA loss of $24.2 million for the
three months ended September 30, 2009, compared to a gain of $8.9
million in the third quarter of 2008.
Loss before non-controlling interest in loss of consolidated entity for
the third quarter of 2009 totaled $29.0 million, compared to a loss of
$6.1 million in the same period of 2008. Loss per share for the three
months ended September 30, 2009 was $1.24 as compared to $0.26 for the
same period of 2008.
Nine Months Ended September 30, 2009
Total revenue for the nine months ended September 30, 2009 was $45.2
million, a reduction of 65 percent from $129.2 million in the first nine
months of 2008. Library revenue decreased 69 percent to $30.8 million in
the nine months ended September 30, 2009, versus $99.8 million in the
prior year period. The decline in library revenue reflects the continued
impact of the slow-down in sales activity experienced in the fourth
quarter of 2008 and much of 2009. Further, during the first nine months
of 2008, sales to a customer, to whom the Company continues to license
product, accounted for $54.0 million of library revenue. There were no
comparable license deals of this size during the first nine months of
2009.
Also contributing to the decrease in library revenue was a $6.2 million
decrease in revenue from the distribution of programming on ION during
the nine months ended September 30, 2009 compared to the prior year
period as a result of the termination of RHI’s agreement with ION as of
June 30, 2009 and a weaker advertising sales market.
Production revenue decreased 51 percent to $14.4 million during the nine
months ended September 30, 2009, compared to $29.4 million in the prior
year period. RHI delivered five original MFT movies and two original
mini-series in the nine-months ended September 30, 2009, compared with
14 original MFT movies and two original mini-series in the prior year
period. The decline in production revenue is primarily attributable to
lower license fees recognized on the two- original mini-series delivered
in the first nine months of 2009 compared to the two original
mini-series delivered in the same period last year. Partially offsetting
this decline was the fact that several of the films delivered in the
first half of 2008 premiered on video-on-demand prior to the initial
broadcast term, resulting in a delay in recognizing initial license fee
revenue. The delay in delivery of films and the reduction in the total
number of films delivered in the first nine months of 2009 is a
reflection of the persistent weakness in the broader market and on-going
softness in the global advertising markets.
Cost of sales for the nine months ended September 30, 2009 was $49.6
million, compared to $88.9 million during the comparable period of 2008.
Cost of sales is comprised of film cost amortization, film production
cost impairment charges, certain distribution expenses and, through June
30, 2009, the amortization of minimum guarantee payments to ION. While
film cost amortization as a percentage of revenue was slightly higher in
2009 versus 2008, the decrease in gross profit during the third quarter
of 2009 was primarily the result of the reduction in overall revenue and
the fact that distribution expenses and the ION minimum guarantee
expense do not directly correlate to the recognized revenue. Also
contributing to the decrease was the aforementioned $7.0 million of film
production cost impairment charges recorded during the third quarter of
2009.
Selling, general and administrative expenses decreased $9.9 million to
$26.5 million in the nine months ended September 30, 2009, from $36.3
million in the same period in 2008. The decrease is primarily due to the
collection of approximately $2.8 million of accounts receivable from one
customer which had been reserved for in the nine months ended September
30, 2008. In addition, a portion of the difference relates to marketing
and promotion expenses for programming on ION and severance costs
incurred in the prior year period.
Other expense for the first nine months of 2009 totaled $0.7 million,
compared to expense of $0.2 million in the same period of 2008. The 2009
expense includes the $0.8 million decrease in fair value of the
Company’s interest rate swaps offset by realized foreign currency gains.
Other expense for the nine months ended September 30, 2008 primarily
represented foreign exchange losses.
The Company reported an Adjusted EBITDA loss of $79.0 million for the
nine months ended September 30, 2009, compared with a loss of $2.9
million in the first nine months of 2008.
Loss before non-controlling interest in loss of consolidated entity for
the nine months ended September 30, 2009 totaled $66.0 million, compared
to $34.8 million in the same period of 2008. Loss per share for the nine
months ended September 30, 2009 was $2.82. The net loss for the nine
months ended September 30, 2009 is not directly comparable to the net
loss for nine months ended June 30, 2008, as the Company’s results for
the period from January 1, 2008 to June 22, 2008 (the period prior to
the Company’s initial public offering) does not include any adjustment
for non-controlling interest in loss of consolidated entity.
Liquidity and Capital Resources
As previously noted and described in more detail in the Form 10-Q filed
with the SEC today, based upon market conditions, reductions to ultimate
revenue resulted in increased amortization on and impairment charges
related to certain films during the third quarter. The Company will
continue to assess market conditions, benefiting from additional data
points, including current market conditions, library sales activity
during the fourth quarter, to determine if additional reductions in the
ultimate revenue are required. Additional losses stemming from
incremental film impairments and/or the Company’s inability to meet its
fourth quarter income projections could cause the Company to be in
default of its Net Worth Covenant. Also, as described in more detail in
the Form 10-Q, the annual independent valuation of the non-contracted
portion of the Company’s film library is expected to be completed during
the fourth quarter of 2009 in accordance with the Company’s First Lien
Credit Facility. A reduction in the valuation of the non-contracted
portion of the film library and/or the failure to resolve certain other
borrowing base issues discussed in the Form 10-Q would result in a
reduced borrowing base, which could restrict access to, and could
require repayment of a portion of borrowings under and could cause a
default under, the Company’s First Lien Credit Facility. The Company has
engaged its lenders in pre-emptive discussions to address these
potential issues. Although no assurances can be provided that an
accommodation can be obtained on satisfactory terms or at all, any such
accommodation, if reached, would likely result in alterations to the
terms of the Company’s First Lien Credit Facility, including additional
fees and a higher interest rate. Please refer to the Company’s Form 10-Q
for a more complete discussion.
As of September 30, 2009, the Company’s credit facilities currently
include: (i) two first lien facilities, a $175.0 million term loan and a
$350.0 million revolving credit facility; and (ii) a $75.0 million
senior second lien term loan. As of September 30, 2009, all of the
Company’s debt was variable rate and totaled $589.6 million outstanding.
To manage the related interest rate risk, the Company has entered into
interest rate swap agreements. As of September 30, 2009, the Company had
floating to fixed interest rate swaps outstanding in the notional amount
of $435.0 million, effectively converting that amount of debt from
variable rate to fixed rate. The interest rate swaps were amended in
April 2009 which will result in cash interest savings through April 2010.
As of September 30, 2009, the Company had $3.2 million of cash compared
to $22.4 million of cash at December 31, 2008. As of September 30, 2009,
the Company had $7.0 million available under its revolving credit
facility, net of an outstanding letter of credit, subject to the terms
and conditions of that facility. The decrease in cash and availability
reflects the Company’s production spending during the nine months ended
September 30, 2009.
As noted above and described in more detail in the Form 10-Q, the
Company has had and is continuing to have discussions with its lenders
about its First Lien Credit Facility. Although there can be no assurance
as to the outcome of these discussions, pending favorable resolution of
these matters, management believes that the cash on hand, available
borrowings under the Company credit facility and projected cash flows
from operations will be sufficient to satisfy the Company’s financial
obligations through at least the next twelve months.
Conference Call & Webcast
RHI Entertainment, Inc. management will hold a conference call to
discuss the company’s results and outlook at 10:00 a.m. EST on Tuesday,
November 10, 2009.
To access the call, interested parties in the United States and Canada
may dial (888) 802-8577. Those participants outside of the U.S. and
Canada may dial (973) 935-8754. The conference call I.D. number is
36158752.
A replay of the earnings call will be available beginning two hours
after the completion of the call on Tuesday, November 10, 2009 through
November 24, 2009. To hear the replay, callers in the U.S. and Canada
may dial (800) 642-1687 and international callers may dial (706)
645-9291. The conference call I.D. number is 36158752.
This call will also be available as a live webcast which can be accessed
at RHI Entertainment's Investor Relations Website at http://ir.rhitv.com.
About RHI Entertainment
RHI Entertainment, Inc. (NASDAQ: RHIE) develops, produces and
distributes made-for-television movies, miniseries and other television
programming worldwide, and is the leading provider of new long-form
television content in the United States. Under the leadership of Robert
Halmi, Sr. and Robert Halmi, Jr., RHI has produced and distributed
thousands of hours of quality television programming, and RHI’s
productions have received more than 100 Emmy Awards. In addition to the
development, production and distribution of new content, RHI owns rights
to over 1,000 titles comprising more than 3,500 broadcast hours of
long-form television programming, which are licensed to broadcast and
cable networks and new media outlets globally.
Certain statements in this press release are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. The words "believe," "estimate," "expect," "intend,"
"anticipate," "goals," variations of such words, and similar expressions
identify forward-looking statements, but their absence does not mean
that the statement is not forward-looking. The forward-looking
statements in this release include statements regarding RHI
Entertainment, Inc.’s anticipated growth, future operating results and
ability to secure additional capital and liquidity. Forward-looking
statements are not guarantees of future performance and actual results
may vary materially from the results expressed or implied in such
statements. Differences may result from actions taken by RHI
Entertainment, Inc., as well as from risks and uncertainties beyond RHI
Entertainment, Inc.'s control. Such risks and uncertainties include, but
are not limited to, the termination, non-renewal or renegotiation on
materially adverse terms of our contracts with our significant customers
and distributors, receipt of payment for license fees from our customers
and distributors, the ability to attract new customers, penetrate new
markets and distribution channels and react to changing consumer
demands, the ability to achieve the strategic and financial objectives
for our entry into or expansion of new distribution platforms, the
ability to adequately protect our intellectual property, and general
economic conditions. The foregoing list of risks and uncertainties is
illustrative, but by no means exhaustive. For more information on
factors that may affect future performance, please review "Risk Factors"
described in RHI’s Annual Report on Form 10-K for the year ended
December 31, 2008, which was filed with the Securities and Exchange
Commission (“SEC”) on March 5, 2009 and the Company’s other public
filings with the Securities and Exchange Commission. These
forward-looking statements reflect RHI Entertainment, Inc.'s
expectations as of the date of this release. RHI Entertainment, Inc.
undertakes no obligation to update the information provided herein.
|
RHI ENTERTAINMENT, INC.
Financial Highlights
(In millions)
|
|
|
|
|
|
Three Months ended September 30, 2009
|
|
Three Months ended September 30, 2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
$
|
2.6
|
|
|
$
|
21.8
|
|
|
(88
|
)%
|
|
Library Revenue
|
|
|
6.9
|
|
|
|
31.7
|
|
|
(78
|
)%
|
|
Total Revenue
|
|
|
9.5
|
|
|
|
53.5
|
|
|
(82
|
)%
|
|
Gross (Loss) Profit %
|
|
|
(86
|
)%
|
|
|
29
|
%
|
|
(115
|
)%
|
|
Net Loss
|
|
|
(16.7
|
)
|
|
|
(3.5
|
)
|
|
N/A
|
|
|
Adjusted EBITDA
|
|
$
|
(24.2
|
)
|
|
$
|
8.9
|
|
|
N/A
|
|
|
|
|
Nine Months ended September 30, 2009
|
|
Nine Months ended September 30, 2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
$
|
14.4
|
|
|
$
|
29.4
|
|
|
(51
|
)%
|
|
Library Revenue
|
|
|
30.8
|
|
|
|
99.8
|
|
|
(69
|
)%
|
|
Total Revenue
|
|
|
45.2
|
|
|
|
129.2
|
|
|
(65
|
)%
|
|
Gross (Loss) Profit %
|
|
|
(10
|
)%
|
|
|
31
|
%
|
|
(41
|
)%
|
|
Net Loss
|
|
|
(38.1
|
)
|
|
|
(29.5
|
)
|
|
(29
|
)%
|
|
Adjusted EBITDA
|
|
$
|
(79.0
|
)
|
|
$
|
(2.9
|
)
|
|
N/A
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
(in thousands)
|
|
Three Months
Ended September 30, 2009
|
|
Three Months Ended September 30,
2008
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
Production revenue
|
|
$
|
2,576
|
|
|
$
|
21,833
|
|
|
Library revenue
|
|
|
6,932
|
|
|
|
31,693
|
|
|
Total revenue
|
|
|
9,508
|
|
|
|
53,526
|
|
|
Cost of sales (including film production cost impairment charges of
$6,957 for three months ended September 30, 2009)
|
|
|
17,680
|
|
|
|
38,247
|
|
|
Gross (loss) profit
|
|
|
(8,172
|
)
|
|
|
15,279
|
|
|
Other costs and expenses:
|
|
|
|
|
|
Selling, general and administrative
|
|
|
8,565
|
|
|
|
9,814
|
|
|
Amortization of intangible assets
|
|
|
270
|
|
|
|
314
|
|
|
(Loss) income from operations
|
|
|
(17,007
|
)
|
|
|
5,151
|
|
|
Other (expense) income:
|
|
|
|
|
|
Interest expense, net
|
|
|
(12,446
|
)
|
|
|
(9,855
|
)
|
|
Interest income
|
|
|
1
|
|
|
|
17
|
|
|
Other income (expense), net
|
|
|
934
|
|
|
|
(1,001
|
)
|
|
Loss before income taxes and non-controlling interest in loss of
consolidated entity
|
|
|
(28,518
|
)
|
|
|
(5,688
|
)
|
|
Income tax provision
|
|
|
(503
|
)
|
|
|
(389
|
)
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
(29,021
|
)
|
|
|
(6,077
|
)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
12,275
|
|
|
|
2,570
|
|
|
Net loss
|
|
$
|
(16,746
|
)
|
|
$
|
(3,507
|
)
|
|
|
|
|
|
|
|
Basic and diluted loss per share.
|
|
$
|
(1.24
|
)
|
|
$
|
(0.26
|
)
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
(in thousands)
|
|
Period from June 23, 2008 to September
30, 2008
|
|
Period from January 1, 2008 to June 22,
2008
|
|
Nine Months Ended September 30,
2008
|
|
Nine Months Ended September 30,
2009
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
(a) + (b)
Combined (1)
|
|
Successor
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
Production revenue
|
|
$
|
22,765
|
|
|
$
|
6,602
|
|
|
$
|
29,367
|
|
|
$
|
14,408
|
|
|
Library revenue
|
|
|
33,182
|
|
|
|
66,643
|
|
|
|
99,825
|
|
|
|
30,786
|
|
|
Total revenue
|
|
|
55,947
|
|
|
|
73,245
|
|
|
|
129,192
|
|
|
|
45,194
|
|
|
Cost of sales (including film production cost impairment charges of
$6,957 for nine months ended September 30, 2009)
|
|
|
39,550
|
|
|
|
49,396
|
|
|
|
88,946
|
|
|
|
49,605
|
|
|
Gross profit (loss)
|
|
|
16,397
|
|
|
|
23,849
|
|
|
|
40,246
|
|
|
|
(4,411
|
)
|
|
Other costs and expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
10,546
|
|
|
|
25,802
|
|
|
|
36,348
|
|
|
|
26,453
|
|
|
Amortization of intangible assets
|
|
|
350
|
|
|
|
671
|
|
|
|
1,021
|
|
|
|
869
|
|
|
Fees paid to related parties:
|
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
-
|
|
|
|
287
|
|
|
|
287
|
|
|
|
-
|
|
|
Termination fee
|
|
|
6,000
|
|
|
|
-
|
|
|
|
6,000
|
|
|
|
-
|
|
|
Loss from operations
|
|
|
(499
|
)
|
|
|
(2,911
|
)
|
|
|
(3,410
|
)
|
|
|
(31,733
|
)
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(10,674
|
)
|
|
|
(21,559
|
)
|
|
|
(32,233
|
)
|
|
|
(32,513
|
)
|
|
Interest income
|
|
|
20
|
|
|
|
34
|
|
|
|
54
|
|
|
|
5
|
|
|
Other expense, net
|
|
|
(934
|
)
|
|
|
706
|
|
|
|
(228
|
)
|
|
|
(713
|
)
|
|
Loss before income taxes and non-controlling interest in loss of
consolidated entity
|
|
|
(12,087
|
)
|
|
|
(23,730
|
)
|
|
|
(35,817
|
)
|
|
|
(64,954
|
)
|
|
Income tax (provision) benefit
|
|
|
(472
|
)
|
|
|
1,518
|
|
|
|
1,046
|
|
|
|
(1,021
|
)
|
|
Loss before non-controlling interest in loss of consolidated entity
|
|
|
(12,559
|
)
|
|
|
(22,212
|
)
|
|
|
(34,771
|
)
|
|
|
(65,975
|
)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
5,312
|
|
|
|
-
|
|
|
|
5,312
|
|
|
|
27,907
|
|
|
Net loss
|
|
$
|
(7,247
|
)
|
|
$
|
(22,212
|
)
|
|
$
|
(29,459
|
)
|
|
$
|
(38,068
|
)
|
|
Basic and diluted loss per share
|
|
$
|
(0.54
|
)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
$
|
(2.82
|
)
|
(1) Represents the combined results for the Predecessor and Successor
period presented. The combined results are non-GAAP financial measures
and should not be used in isolation or substitution of Predecessor and
Successor results. We believe the combined results help to provide a
presentation of our results for comparability purposes.
|
RHI ENTERTAINMENT, INC.
Unaudited Adjusted EBITDA
(In thousands)
|
|
|
|
|
|
Three Months Ended September 30,
2009
|
|
Three Months Ended September 30,
2008
|
|
Nine Months Ended September 30,
2009
|
|
Nine Months Ended September 30,
2008
|
|
|
|
Successor
|
|
Successor
|
|
Successor
|
|
Combined (1)
|
|
Net loss
|
|
$
|
(16,746
|
)
|
|
$
|
(3,507
|
)
|
|
$
|
(38,068
|
)
|
|
$
|
(29,459
|
)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
(12,275
|
)
|
|
|
(2,570
|
)
|
|
|
(27,907
|
)
|
|
|
(5,312
|
)
|
|
Interest expense, net
|
|
|
12,446
|
|
|
|
9,855
|
|
|
|
32,513
|
|
|
|
32,233
|
|
|
Realized (gain) loss on interest rate swaps
|
|
|
(419
|
)
|
|
|
—
|
|
|
|
848
|
|
|
|
—
|
|
|
Depreciation of fixed assets
|
|
|
58
|
|
|
|
52
|
|
|
|
164
|
|
|
|
149
|
|
|
Income tax provision (benefit)
|
|
|
503
|
|
|
|
389
|
|
|
|
1,021
|
|
|
|
(1,046
|
)
|
|
Amortization of film production costs
|
|
|
9,912
|
|
|
|
33,274
|
|
|
|
31,920
|
|
|
|
77,887
|
|
|
Film production cost impairment charges
|
|
|
6,957
|
|
|
|
—
|
|
|
|
6,957
|
|
|
|
—
|
|
|
Amortization of intangible assets
|
|
|
270
|
|
|
|
314
|
|
|
|
869
|
|
|
|
1,021
|
|
|
Capitalized film production costs
|
|
|
(25,941
|
)
|
|
|
(29,352
|
)
|
|
|
(87,523
|
)
|
|
|
(91,854
|
)
|
|
Share-based compensation
|
|
|
510
|
|
|
|
486
|
|
|
|
1,.431
|
|
|
|
1,454
|
|
|
Severance-related expenses
|
|
|
1,147
|
|
|
|
(15
|
)
|
|
|
1,814
|
|
|
|
2,832
|
|
|
Bad debt expense (reversal)
|
|
|
(658
|
)
|
|
|
—
|
|
|
|
(2,992
|
)
|
|
|
3,167
|
|
|
Financing-related expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,000
|
|
|
Adjusted EBITDA (2)
|
|
$
|
(24,236
|
)
|
|
$
|
8,926
|
|
|
$
|
(78,953
|
)
|
|
$
|
(2,928
|
)
|
(1) Represents the combined results for the Predecessor and Successor
period presented. The combined results are non-GAAP financial measures
and should not be used in isolation or substitution of Predecessor and
Successor results. We believe the combined results help to provide a
presentation of our results for comparability purposes.
(2) Adjusted EBITDA represents net loss before non-controlling interest
in loss of consolidated entity, interest expense, net, income tax
(benefit) expense, depreciation of fixed assets, amortization of film
production costs, amortization of intangible assets, share-based
compensation, bad debt expense, severance-related expenses, realized
gain (loss) on interest rate swaps, film production cost impairment
charges and financing-related expenses reduced by our capitalized film
production costs net of changes in accrued film production costs during
the applicable period. We deduct our capitalized film production costs
net of changes in accrued film production costs because we consider our
film production spending to be a material aspect of our ongoing
operating performance. We add back any bad debt expense (reversal),
severance-related expense, impairment charges, realized gain (loss) on
interest rate swaps and financing-related expenses because we do not
consider it to be a material aspect of our ongoing operating performance.
We present Adjusted EBITDA because we consider it an important
supplemental measure of our performance and believe a comparable measure
is frequently used by securities analysts, investors and other
interested parties in the evaluation of companies in our industry, many
of which present Adjusted EBITDA or a comparable measure when reporting
their results. We also use Adjusted EBITDA for the following purposes:
our management uses Adjusted EBITDA to assess our operating performance;
our compensation committee judges the performance of our executives and
calculates their compensation, at least in part, based on our Adjusted
EBITDA performance; and Adjusted EBITDA is also widely used by us and
others in our industry to evaluate and price potential acquisition
candidates.
Adjusted EBITDA is a measure of our performance that is not required by,
or presented in accordance with, GAAP. Adjusted EBITDA has limitations
as an analytical tool, is not a measurement of our financial performance
under GAAP and should not be considered as an alternative to net income,
operating income or any other performance measures derived in accordance
with GAAP or as an alternative to cash flow from operating activities as
a measure of our liquidity.
You are encouraged to evaluate such adjustments and the reasons we
consider them appropriate for supplemental analysis. As an analytical
tool, Adjusted EBITDA is subject to, among others, the following
limitations:
• Adjusted EBITDA does not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual commitments;
• Adjusted EBITDA does not reflect changes in, or cash requirements for,
our working capital needs;
• Adjusted EBITDA does not reflect the significant interest expense, or
the cash requirements necessary to service interest or principal
payments, on our debts;
• although depreciation and certain amortization expenses are non-cash
charges, the assets being depreciated and amortized will often have to
be replaced in the future; and
• other companies in our industry may calculate Adjusted EBITDA
differently than we do, limiting their usefulness as comparative
measures.
Because of these limitations, Adjusted EBITDA should not be considered
as a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by relying
primarily on our GAAP results and using Adjusted EBITDA only
supplementally. See the statements of cash flows included in our
consolidated financial statements.
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share data)
|
|
|
|
|
|
September 30,
2009
|
|
December 31, 2008
|
|
|
|
(Successor)
|
|
(Successor)
|
|
|
|
|
|
ASSETS
Cash
|
|
$
|
3,248
|
|
|
$
|
22,373
|
|
|
Accounts receivable, net of allowance for doubtful accounts and
discount to present value of $6,190 and $11,933, respectively
|
|
|
107,822
|
|
|
|
180,125
|
|
|
Film production costs, net
|
|
|
789,404
|
|
|
|
780,122
|
|
|
Property and equipment, net
|
|
|
418
|
|
|
|
370
|
|
|
Prepaid and other assets, net
|
|
|
21,688
|
|
|
|
28,928
|
|
|
Intangible assets, net
|
|
|
1,395
|
|
|
|
2,264
|
|
|
Total assets
|
|
$
|
923,975
|
|
|
$
|
1,014,182
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
41,967
|
|
|
$
|
51,477
|
|
|
Accrued film production costs
|
|
|
152,064
|
|
|
|
195,328
|
|
|
Debt
|
|
|
589,589
|
|
|
|
576,789
|
|
|
Deferred revenue
|
|
|
17,168
|
|
|
|
13,530
|
|
|
Total liabilities
|
|
|
800,788
|
|
|
|
837,124
|
|
|
|
|
|
|
|
|
Stockholders’ equity
Common stock, par value $0.01 per share;125,000 shares authorized
and 13,505 shares issued and outstanding
|
|
|
135
|
|
|
|
135
|
|
|
Additional paid-in capital
|
|
|
150,435
|
|
|
|
149,609
|
|
|
Accumulated deficit
|
|
|
(74,262
|
)
|
|
|
(36,195
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(5,228
|
)
|
|
|
(11,387
|
)
|
|
Total RHI Entertainment, Inc. stockholders’ equity
|
|
|
71,080
|
|
|
|
102,162
|
|
|
Non-controlling interest in consolidated entity
|
|
|
52,107
|
|
|
|
74,896
|
|
|
Total stockholders’ equity
|
|
|
123,187
|
|
|
|
177,058
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
923,975
|
|
|
$
|
1,014,182
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Selected Cash Flow Information
(In thousands)
|
|
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
(a) + (b)
Combined
|
|
Successor
|
|
|
|
Period from June 23, 2008 to
September 30, 2008
|
|
Period from January 1, 2008 to June
22,
2008
|
|
Nine Months Ended September 30,
2008
|
|
Nine Months Ended September 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(30,574
|
)
|
|
$
|
(32,331
|
)
|
|
$
|
(62,905
|
)
|
|
$
|
(31,713
|
)
|
|
Net cash used in investing activities
|
|
|
(77
|
)
|
|
|
(81
|
)
|
|
|
(158
|
)
|
|
|
(212
|
)
|
|
Net cash provided by financing activities
|
|
|
3,837
|
|
|
|
64,520
|
|
|
|
68,357
|
|
|
|
12,800
|
|
|
Cash (end of period)
|
|
|
6,701
|
|
|
|
33,515
|
|
|
|
6,701
|
|
|
|
3,248
|
|
Source: RHI Entertainment, Inc.
Sloane & Company Erica Bartsch, 212-446-1875 ebartsch@sloanepr.com
|